苏州友邦保险--投资连接保险、重大疾病保险、意外伤害及医疗保险

友邦保险授权保险营销员：
居仁军
联系电话：13862001536
Email：jurenjun@163.com
资格证书及展业证书编号：
20020732010100000567
320500400200003262

优选平衡组合投资账户净值

资产评估日*	投资单位买入价	投资单位卖出价
20071105	1.9672	1.9672

增长组合投资账户净值

资产评估日*	投资单位买入价	投资单位卖出价
20071105	0.9963	0.9963

稳健组合投资账户净值

资产评估日*	投资单位买入价	投资单位卖出价
20071105	0.9893	0.9893

教育金示例	养老金示例	儿童教育+养老示例	平衡增值投资示例	123

养老金示例

情景设置：

小王，男，28岁，计划为自己的养老做一份不从计划

保险单年度	年末已达年龄	保险费（年初）			费用			部分领取	持续奖金	个人账户价值（年末）			现金价值，即退保金（年末）			年末身故给付/年末全残给付（至75岁）
保险单年度	年末已达年龄	年度期交保险费	追加保险费	累计已缴保险费	保单初始费用	风险保险费	保单管理费	部分领取	持续奖金	低档演示	中档演示	高档演示	低档演示	中档演示	高档演示	低档演示	中档演示
1	29	10,000	0	10,000	1,850	71	90	0	0	8,231	8,392	8,553	7,408	7,553	7,698	68,231	68,392
2	30	10,000	0	20,000	1,100	73	90	0	0	17,479	17,989	18,506	16,081	16,550	17,026	77,479	77,989
3	31	10,000	0	30,000	800	75	90	0	0	27,312	28,380	29,474	25,673	26,677	27,706	87,312	88,380
4	32	10,000	0	40,000	650	78	90	0	0	37,591	39,443	41,367	36,087	37,865	39,712	97,591	99,443
5	33	10,000	0	50,000	650	83	90	0	0	48,173	51,055	54,088	47,210	50,034	53,006	108,173	111,055
6	34	10,000	10,000	70,000	1,000	89	90	0	100	69,110	73,480	78,126	69,110	73,480	78,126	129,110	133,480
7	35	10,000	10,000	90,000	1,000	95	90	0	100	90,668	97,019	103,840	90,668	97,019	103,840	150,668	157,019
8	36	10,000	10,000	110,000	1,000	103	90	0	100	112,865	121,726	131,346	112,865	121,726	131,346	172,865	181,726
9	37	10,000	10,000	130,000	1,000	112	90	0	100	135,719	147,660	160,767	135,719	147,660	160,767	195,719	207,660
10	38	10,000	10,000	150,000	1,000	122	90	0	100	159,247	174,880	192,237	159,247	174,880	192,237	219,247	234,880

32	60	0	0	150,000	0	962	90	12,000	0	278,527	481,997	818,315	278,527	481,997	818,315	338,527	541,997
33	61	0	0	150,000	0	88	90	12,000	0	274,702	493,914	863,412	274,702	493,914	863,412	279,702	498,914
34	62	0	0	150,000	0	97	90	12,000	0	270,753	506,418	911,657	270,753	506,418	911,657	275,753	511,418
35	63	0	0	150,000	0	106	90	12,000	0	266,677	519,538	963,269	266,677	519,538	963,269	271,677	524,538
36	64	0	0	150,000	0	117	90	12,000	0	262,467	533,302	1,018,484	262,467	533,302	1,018,484	267,467	538,302
37	65	0	0	150,000	0	128	90	12,000	0	258,119	547,743	1,077,551	258,119	547,743	1,077,551	263,119	552,743
38	66	0	0	150,000	0	141	90	12,000	0	253,628	562,893	1,140,740	253,628	562,893	1,140,740	258,628	567,893
39	67	0	0	150,000	0	155	90	12,000	0	248,988	578,787	1,208,338	248,988	578,787	1,208,338	253,988	583,787
40	68	0	0	150,000	0	170	90	12,000	0	244,194	595,459	1,280,652	244,194	595,459	1,280,652	249,194	600,459
41	69	0	0	150,000	0	186	90	12,000	0	239,239	612,948	1,358,011	239,239	612,948	1,358,011	244,239	617,948
42	70	0	0	150,000	0	204	90	12,000	0	234,116	631,293	1,440,766	234,116	631,293	1,440,766	239,116	636,293
43	71	0	0	150,000	0	224	90	12,000	0	228,821	650,535	1,529,294	228,821	650,535	1,529,294	233,821	655,535
44	72	0	0	150,000	0	246	90	12,000	0	223,344	670,717	1,623,996	223,344	670,717	1,623,996	228,344	675,717
45	73	0	0	150,000	0	270	90	12,000	0	217,679	691,884	1,725,302	217,679	691,884	1,725,302	222,679	696,884
46	74	0	0	150,000	0	295	90	12,000	0	211,818	714,082	1,833,673	211,818	714,082	1,833,673	216,818	719,082
47	75	0	0	150,000	0	324	90	12,000	0	205,752	737,362	1,949,602	205,752	737,362	1,949,602	210,752	742,362
48	76	0	0	150,000	0	303	90	12,000	0	199,525	761,826	2,073,666	199,525	761,826	2,073,666	204,525	766,826
49	77	0	0	150,000	0	331	90	12,000	0	193,083	787,485	2,206,386	193,083	787,485	2,206,386	198,083	792,485
50	78	0	0	150,000	0	362	90	12,000	0	186,416	814,395	2,348,363	186,416	814,395	2,348,363	191,416	819,395
51	79	0	0	150,000	0	396	90	12,000	0	179,514	842,615	2,500,244	179,514	842,615	2,500,244	184,514	847,615
52	80	0	0	150,000	0	433	90	0	0	184,368	884,209	2,674,719	184,368	884,209	2,674,719	189,368	889,209

Email:jurenjun@163.com　　QQ:756567730

阅读　法律免责声明　及　使用条款